|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Morphite |
8,00 |
0,08 |
18.870,00 |
150.960,00 |
150.960,00 |
 |
Magnetometric Sensor Cluster |
6,00 |
6,00 |
18.670,00 |
112.020,00 |
112.020,00 |
 |
Transmitter |
8,00 |
6,00 |
10.040,00 |
80.320,00 |
80.320,00 |
 |
Miniature Electronics |
13,00 |
9,75 |
13.440,00 |
174.720,00 |
174.720,00 |
 |
Photon Microprocessor |
5,00 |
5,00 |
34.010,00 |
170.050,00 |
169.725,00 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
607,00 |
607,00 |
607,00 |
 |
Tracking Disruptor I |
1,00 |
5,00 |
79.000,00 |
79.000,00 |
32.578,88 |
| |
|
31,87 |
|
767.677,00 |
720.930,88 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Tracking Disruptor II |
1 |
5 m3 |
1.195.000,00 |
1.195.000,00 |
1.195.000,00 |
| |
| Manufacturing costs |
-856.214,00 |
-856.214,00 |
-809.467,88 |
| Profit |
338.786,00 |
338.786,00 |
385.532,12 |
| Profit per cost |
40 % |
40 % |
0 % |
|
