|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Ladar Sensor Cluster |
3,00 |
3,00 |
18.320,00 |
54.960,00 |
54.699,00 |
 |
Burst Jammer I |
1,00 |
5,00 |
45.770,00 |
45.770,00 |
41.854,03 |
 |
Morphite |
6,00 |
0,06 |
18.830,00 |
112.980,00 |
112.980,00 |
 |
Gravimetric Sensor Cluster |
3,00 |
3,00 |
30.820,00 |
92.460,00 |
55.522,80 |
 |
Magnetometric Sensor Cluster |
3,00 |
3,00 |
17.560,00 |
52.680,00 |
52.680,00 |
 |
Transmitter |
8,00 |
6,00 |
9.667,00 |
77.336,00 |
77.336,00 |
 |
Radar Sensor Cluster |
3,00 |
3,00 |
20.490,00 |
61.470,00 |
56.818,20 |
 |
Miniature Electronics |
8,00 |
6,00 |
13.370,00 |
106.960,00 |
106.960,00 |
 |
Photon Microprocessor |
5,00 |
5,00 |
33.910,00 |
169.550,00 |
169.550,00 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
607,00 |
607,00 |
607,00 |
| |
|
34,10 |
|
774.773,00 |
729.007,03 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Burst Jammer II |
1 |
5 m3 |
997.500,00 |
997.500,00 |
997.500,00 |
| |
| Manufacturing costs |
-862.579,00 |
-862.579,00 |
-816.813,03 |
| Profit |
134.921,00 |
134.921,00 |
180.686,97 |
| Profit per cost |
16 % |
16 % |
0 % |
|
