|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Morphite |
3,00 |
0,03 |
19.450,00 |
58.350,00 |
58.350,00 |
 |
Guidance Systems |
3,00 |
9,00 |
79.410,00 |
238.230,00 |
238.230,00 |
 |
Thermonuclear Trigger Unit |
1,00 |
1,00 |
19.650,00 |
19.650,00 |
15.623,72 |
 |
Valkyrie I |
1,00 |
10,00 |
27.500,00 |
27.500,00 |
26.378,25 |
 |
Robotics |
3,00 |
9,00 |
84.350,00 |
253.050,00 |
253.050,00 |
 |
R.A.M.- Robotics |
1,00 |
0,04 |
697,00 |
697,00 |
697,00 |
| |
|
29,07 |
|
597.477,00 |
592.328,97 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Valkyrie II |
1 |
10 m3 |
826.100,00 |
826.100,00 |
826.100,00 |
| |
| Manufacturing costs |
-687.949,00 |
-687.949,00 |
-682.800,97 |
| Profit |
138.151,00 |
138.151,00 |
143.299,03 |
| Profit per cost |
20 % |
20 % |
0 % |
|
