|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Multispectrum Shield Hardener I |
1,00 |
5,00 |
221.500,00 |
221.500,00 |
185.786,48 |
 |
Sustained Shield Emitter |
8,00 |
8,00 |
49.510,00 |
396.080,00 |
262.232,00 |
 |
Morphite |
10,00 |
0,10 |
19.990,00 |
199.900,00 |
199.900,00 |
 |
Superconductors |
14,00 |
10,50 |
10.960,00 |
153.440,00 |
153.440,00 |
 |
Deflection Shield Emitter |
8,00 |
8,00 |
35.870,00 |
286.960,00 |
255.041,60 |
 |
Pulse Shield Emitter |
8,00 |
8,00 |
44.220,00 |
353.760,00 |
261.060,80 |
 |
R.A.M.- Shield Tech |
1,00 |
0,04 |
765,60 |
765,60 |
765,60 |
 |
Linear Shield Emitter |
8,00 |
8,00 |
39.970,00 |
319.760,00 |
263.251,20 |
| |
|
47,64 |
|
1.932.165,60 |
1.581.477,68 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Multispectrum Shield Hardener II |
1 |
5 m3 |
1.976.000,00 |
1.976.000,00 |
1.976.000,00 |
| |
| Manufacturing costs |
-2.012.575,60 |
-2.012.575,60 |
-1.661.887,68 |
| Profit |
-36.575,60 |
-36.575,60 |
314.112,32 |
| Profit per cost |
-2 % |
-2 % |
0 % |
|
