|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Morphite |
1,00 |
0,01 |
18.920,00 |
18.920,00 |
18.920,00 |
 |
Transmitter |
3,00 |
2,25 |
10.480,00 |
31.440,00 |
31.440,00 |
 |
Miniature Electronics |
5,00 |
3,75 |
13.430,00 |
67.150,00 |
67.150,00 |
 |
Nanoelectrical Microprocessor |
5,00 |
5,00 |
49.110,00 |
245.550,00 |
202.791,00 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
607,00 |
607,00 |
607,00 |
 |
Mining Survey Chipset I |
1,00 |
5,00 |
4.875,00 |
4.875,00 |
3.920,00 |
| |
|
16,05 |
|
368.542,00 |
324.828,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Mining Survey Chipset II |
1 |
5 m3 |
663.300,00 |
663.300,00 |
663.300,00 |
| |
| Manufacturing costs |
-457.079,00 |
-457.079,00 |
-413.365,00 |
| Profit |
206.221,00 |
206.221,00 |
249.935,00 |
| Profit per cost |
45 % |
45 % |
0 % |
|
