|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Takmahl Quantum Sphere |
1,00 |
0,10 |
12.240.000,00 |
12.240.000,00 |
12.240.000,00 |
 |
Tritanium |
10.777,00 |
107,77 |
3,60 |
38.797,20 |
38.797,20 |
 |
Pyerite |
10.226,00 |
102,26 |
17,67 |
180.693,42 |
180.693,42 |
 |
Mexallon |
7.374,00 |
73,74 |
50,03 |
368.921,22 |
368.921,22 |
 |
Isogen |
204,00 |
2,04 |
184,80 |
37.699,20 |
37.699,20 |
 |
Nocxium |
6,00 |
0,06 |
736,60 |
4.419,60 |
4.419,60 |
 |
Takmahl Centrifugal Primer |
1,00 |
1,00 |
219.300,00 |
219.300,00 |
219.300,00 |
 |
Megacyte |
6,00 |
0,06 |
2.451,00 |
14.706,00 |
14.706,00 |
 |
Takmahl Solid Mox |
1,00 |
1,00 |
252.200,00 |
252.200,00 |
252.200,00 |
 |
Takmahl Tri-polished Lens |
1,00 |
1,00 |
68.970,00 |
68.970,00 |
68.970,00 |
 |
Takmahl Astral Treatment |
1,00 |
1,00 |
11.000.000,00 |
11.000.000,00 |
11.000.000,00 |
 |
Takmahl Phrenic Appendix |
3,00 |
0,30 |
229.200,00 |
687.600,00 |
687.600,00 |
 |
Takmahl Gyro Ballast |
1,00 |
0,10 |
89.000,00 |
89.000,00 |
89.000,00 |
| |
|
290,43 |
|
25.202.306,64 |
25.202.306,64 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| 'Barbican' 800mm Steel Plates |
1 |
20 m3 |
35.800.000,00 |
35.800.000,00 |
35.800.000,00 |
| |
| Manufacturing costs |
-25.202.306,64 |
-25.202.306,64 |
-25.202.306,64 |
| Profit |
10.597.693,36 |
10.597.693,36 |
10.597.693,36 |
| Profit per cost |
42 % |
42 % |
0 % |
|