|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Morphite |
5,00 |
0,05 |
18.920,00 |
94.600,00 |
94.600,00 |
 |
Drone Navigation Computer I |
1,00 |
25,00 |
349.600,00 |
349.600,00 |
291.475,12 |
 |
Transmitter |
11,00 |
8,25 |
10.480,00 |
115.280,00 |
115.280,00 |
 |
Particle Accelerator Unit |
11,00 |
11,00 |
20.240,00 |
222.640,00 |
176.844,36 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
607,00 |
607,00 |
607,00 |
| |
|
44,34 |
|
782.727,00 |
678.806,48 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Drone Navigation Computer II |
1 |
25 m3 |
948.700,00 |
948.700,00 |
948.700,00 |
| |
| Manufacturing costs |
-870.963,00 |
-870.963,00 |
-767.042,48 |
| Profit |
77.737,00 |
77.737,00 |
181.657,52 |
| Profit per cost |
9 % |
9 % |
0 % |
|