|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Morphite |
5,00 |
0,05 |
19.950,00 |
99.750,00 |
99.750,00 |
 |
Drone Navigation Computer I |
1,00 |
25,00 |
511.100,00 |
511.100,00 |
278.518,34 |
 |
Transmitter |
11,00 |
8,25 |
11.700,00 |
128.700,00 |
128.700,00 |
 |
Particle Accelerator Unit |
11,00 |
11,00 |
27.980,00 |
307.780,00 |
210.336,28 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
1.181,00 |
1.181,00 |
1.181,00 |
| |
|
44,34 |
|
1.048.511,00 |
718.485,62 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Drone Navigation Computer II |
1 |
25 m3 |
1.599.000,00 |
1.599.000,00 |
1.599.000,00 |
| |
| Manufacturing costs |
-1.132.584,60 |
-1.132.584,60 |
-802.559,22 |
| Profit |
466.415,40 |
466.415,40 |
796.440,78 |
| Profit per cost |
41 % |
41 % |
0 % |
|
