|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Morphite |
5,00 |
0,05 |
20.020,00 |
100.100,00 |
100.100,00 |
 |
Drone Navigation Computer I |
1,00 |
25,00 |
480.300,00 |
480.300,00 |
461.596,70 |
 |
Transmitter |
11,00 |
8,25 |
12.590,00 |
138.490,00 |
138.490,00 |
 |
Particle Accelerator Unit |
11,00 |
11,00 |
25.840,00 |
284.240,00 |
194.018,00 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
998,00 |
998,00 |
998,00 |
| |
|
44,34 |
|
1.004.128,00 |
895.202,70 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Drone Navigation Computer II |
1 |
25 m3 |
1.523.000,00 |
1.523.000,00 |
1.523.000,00 |
| |
| Manufacturing costs |
-1.093.998,00 |
-1.093.998,00 |
-985.072,70 |
| Profit |
429.002,00 |
429.002,00 |
537.927,30 |
| Profit per cost |
39 % |
39 % |
0 % |
|
