|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Drone Link Augmentor I |
1,00 |
25,00 |
359.400,00 |
359.400,00 |
225.392,88 |
 |
Transmitter |
11,00 |
8,25 |
10.750,00 |
118.250,00 |
118.250,00 |
 |
Particle Accelerator Unit |
11,00 |
11,00 |
22.030,00 |
242.330,00 |
177.532,52 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
607,00 |
607,00 |
607,00 |
 |
Morphite |
5,00 |
0,05 |
18.840,00 |
94.200,00 |
94.200,00 |
| |
|
44,34 |
|
814.787,00 |
615.982,40 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Drone Link Augmentor II |
1 |
25 m3 |
999.800,00 |
999.800,00 |
999.800,00 |
| |
| Manufacturing costs |
-901.702,90 |
-901.702,90 |
-702.898,30 |
| Profit |
98.097,10 |
98.097,10 |
296.901,70 |
| Profit per cost |
11 % |
11 % |
0 % |
|
