|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Drone Link Augmentor I |
1,00 |
25,00 |
529.600,00 |
529.600,00 |
416.089,62 |
 |
Transmitter |
11,00 |
8,25 |
11.990,00 |
131.890,00 |
131.890,00 |
 |
Particle Accelerator Unit |
11,00 |
11,00 |
25.500,00 |
280.500,00 |
198.809,60 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
1.229,00 |
1.229,00 |
1.229,00 |
 |
Morphite |
5,00 |
0,05 |
36.700,00 |
183.500,00 |
183.500,00 |
| |
|
44,34 |
|
1.126.719,00 |
931.518,22 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Drone Link Augmentor II |
1 |
25 m3 |
1.646.000,00 |
1.646.000,00 |
1.646.000,00 |
| |
| Manufacturing costs |
-1.224.587,00 |
-1.224.587,00 |
-1.029.386,22 |
| Profit |
421.413,00 |
421.413,00 |
616.613,78 |
| Profit per cost |
34 % |
34 % |
0 % |
|
