|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Integrity Response Drones |
2,00 |
100,00 |
2.343.000,00 |
4.686.000,00 |
4.686.000,00 |
 |
Sterile Conduits |
2,00 |
100,00 |
1.236.000,00 |
2.472.000,00 |
2.472.000,00 |
 |
Reinforced Carbon Fiber |
89,00 |
8,90 |
3.469,00 |
308.741,00 |
308.741,00 |
 |
Megacyte |
574,00 |
5,74 |
2.193,00 |
1.258.782,00 |
1.258.782,00 |
 |
Zydrine |
1.125,00 |
11,25 |
1.091,00 |
1.227.375,00 |
1.227.375,00 |
 |
Nocxium |
2.205,00 |
22,05 |
663,60 |
1.463.238,00 |
1.463.238,00 |
 |
Isogen |
19.845,00 |
198,45 |
179,40 |
3.560.193,00 |
3.560.193,00 |
 |
Mexallon |
71.442,00 |
714,42 |
50,00 |
3.572.100,00 |
3.572.100,00 |
 |
Tritanium |
79.380,00 |
793,80 |
3,73 |
296.087,40 |
296.087,40 |
 |
Pyerite |
286.650,00 |
2.866,50 |
17,09 |
4.898.848,50 |
4.898.848,50 |
| |
|
4.821,11 |
|
23.743.364,90 |
23.743.364,90 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Capital Clone Vat Bay |
1 |
2000 m3 |
19.810.000,00 |
19.810.000,00 |
19.810.000,00 |
| |
| Manufacturing costs |
-23.743.364,90 |
-23.743.364,90 |
-23.743.364,90 |
| Profit |
-3.933.364,90 |
-3.933.364,90 |
-3.933.364,90 |
| Profit per cost |
-17 % |
-17 % |
0 % |
|
