|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Core Temperature Regulator |
1,00 |
180,00 |
3.088.000,00 |
3.088.000,00 |
3.006.553,60 |
 |
Life Support Backup Unit |
89,00 |
4.005,00 |
81.130,00 |
7.220.570,00 |
7.220.570,00 |
 |
Auto-Integrity Preservation Seal |
177,00 |
2.832,00 |
46.960,00 |
8.311.920,00 |
8.311.920,00 |
 |
Megacyte |
2.646,00 |
26,46 |
2.347,00 |
6.210.162,00 |
6.210.162,00 |
 |
Zydrine |
5.292,00 |
52,92 |
1.124,00 |
5.948.208,00 |
5.948.208,00 |
 |
Nocxium |
21.168,00 |
211,68 |
674,90 |
14.286.283,20 |
14.286.283,20 |
 |
Isogen |
176.400,00 |
1.764,00 |
170,80 |
30.129.120,00 |
30.129.120,00 |
 |
Mexallon |
529.200,00 |
5.292,00 |
49,00 |
25.930.800,00 |
25.930.800,00 |
 |
Pyerite |
3.528.000,00 |
35.280,00 |
12,13 |
42.794.640,00 |
42.794.640,00 |
 |
Tritanium |
7.056.000,00 |
70.560,00 |
3,26 |
23.002.560,00 |
23.002.560,00 |
| |
|
120.204,06 |
|
166.922.263,20 |
166.840.816,80 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Abaddon |
1 |
470000 m3 |
149.900.000,00 |
149.900.000,00 |
149.900.000,00 |
| |
| Manufacturing costs |
-166.922.263,20 |
-166.922.263,20 |
-166.840.816,80 |
| Profit |
-17.022.263,20 |
-17.022.263,20 |
-16.940.816,80 |
| Profit per cost |
-10 % |
-10 % |
0 % |
|