|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Guidance Systems |
6,00 |
18,00 |
79.410,00 |
476.460,00 |
476.460,00 |
 |
Morphite |
6,00 |
0,06 |
19.450,00 |
116.700,00 |
116.700,00 |
 |
Berserker I |
1,00 |
25,00 |
99.990,00 |
99.990,00 |
66.388,01 |
 |
Robotics |
6,00 |
18,00 |
84.350,00 |
506.100,00 |
506.100,00 |
 |
R.A.M.- Robotics |
1,00 |
0,04 |
697,00 |
697,00 |
697,00 |
 |
Thermonuclear Trigger Unit |
3,00 |
3,00 |
19.650,00 |
58.950,00 |
46.871,16 |
| |
|
64,10 |
|
1.258.897,00 |
1.213.216,17 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Berserker II |
1 |
25 m3 |
1.499.000,00 |
1.499.000,00 |
1.499.000,00 |
| |
| Manufacturing costs |
-1.393.553,00 |
-1.393.553,00 |
-1.347.872,17 |
| Profit |
105.447,00 |
105.447,00 |
151.127,83 |
| Profit per cost |
8 % |
8 % |
0 % |
|
