|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Morphite |
1,00 |
0,01 |
19.450,00 |
19.450,00 |
19.450,00 |
 |
Guidance Systems |
1,00 |
3,00 |
79.410,00 |
79.410,00 |
79.410,00 |
 |
Thermonuclear Trigger Unit |
1,00 |
1,00 |
19.650,00 |
19.650,00 |
15.623,72 |
 |
Warrior I |
1,00 |
5,00 |
8.200,00 |
8.200,00 |
6.679,97 |
 |
Robotics |
1,00 |
3,00 |
84.350,00 |
84.350,00 |
84.350,00 |
 |
R.A.M.- Robotics |
1,00 |
0,04 |
697,00 |
697,00 |
697,00 |
| |
|
12,05 |
|
211.757,00 |
206.210,69 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Warrior II |
1 |
5 m3 |
325.300,00 |
325.300,00 |
325.300,00 |
| |
| Manufacturing costs |
-255.941,00 |
-255.941,00 |
-250.394,69 |
| Profit |
69.359,00 |
69.359,00 |
74.905,31 |
| Profit per cost |
27 % |
27 % |
0 % |
|
