|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Ladar Sensor Cluster |
3,00 |
3,00 |
18.100,00 |
54.300,00 |
54.300,00 |
 |
Morphite |
14,00 |
0,14 |
18.900,00 |
264.600,00 |
264.600,00 |
 |
Gravimetric Sensor Cluster |
3,00 |
3,00 |
27.820,00 |
83.460,00 |
55.956,00 |
 |
Magnetometric Sensor Cluster |
3,00 |
3,00 |
18.910,00 |
56.730,00 |
56.395,20 |
 |
Transmitter |
13,00 |
9,75 |
10.480,00 |
136.240,00 |
136.240,00 |
 |
Radar Sensor Cluster |
3,00 |
3,00 |
20.150,00 |
60.450,00 |
57.240,00 |
 |
Miniature Electronics |
18,00 |
13,50 |
13.430,00 |
241.740,00 |
241.740,00 |
 |
Photon Microprocessor |
5,00 |
5,00 |
34.010,00 |
170.050,00 |
169.725,00 |
 |
Signal Distortion Amplifier I |
1,00 |
5,00 |
23.780,00 |
23.780,00 |
23.780,00 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
607,00 |
607,00 |
607,00 |
| |
|
45,43 |
|
1.091.957,00 |
1.060.583,20 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Signal Distortion Amplifier II |
1 |
5 m3 |
1.264.000,00 |
1.264.000,00 |
1.264.000,00 |
| |
| Manufacturing costs |
-1.180.494,00 |
-1.180.494,00 |
-1.149.120,20 |
| Profit |
83.506,00 |
83.506,00 |
114.879,80 |
| Profit per cost |
7 % |
7 % |
0 % |
|
