|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Ladar Sensor Cluster |
8,00 |
8,00 |
18.320,00 |
146.560,00 |
145.864,00 |
 |
Ladar ECM I |
1,00 |
5,00 |
74.800,00 |
74.800,00 |
28.837,56 |
 |
Morphite |
8,00 |
0,08 |
18.830,00 |
150.640,00 |
150.640,00 |
 |
Nanomechanical Microprocessor |
5,00 |
5,00 |
43.390,00 |
216.950,00 |
209.677,25 |
 |
Transmitter |
11,00 |
8,25 |
9.667,00 |
106.337,00 |
106.337,00 |
 |
Miniature Electronics |
8,00 |
6,00 |
13.370,00 |
106.960,00 |
106.960,00 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
607,00 |
607,00 |
607,00 |
| |
|
32,37 |
|
802.854,00 |
748.922,81 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Ladar ECM II |
1 |
5 m3 |
1.008.000,00 |
1.008.000,00 |
1.008.000,00 |
| |
| Manufacturing costs |
-890.660,00 |
-890.660,00 |
-836.728,81 |
| Profit |
117.340,00 |
117.340,00 |
171.271,19 |
| Profit per cost |
13 % |
13 % |
0 % |
|
