|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Morphite |
8,00 |
0,08 |
18.830,00 |
150.640,00 |
150.640,00 |
 |
Magnetometric Sensor Cluster |
8,00 |
8,00 |
17.560,00 |
140.480,00 |
140.480,00 |
 |
Transmitter |
11,00 |
8,25 |
9.667,00 |
106.337,00 |
106.337,00 |
 |
Miniature Electronics |
8,00 |
6,00 |
13.370,00 |
106.960,00 |
106.960,00 |
 |
Photon Microprocessor |
5,00 |
5,00 |
33.910,00 |
169.550,00 |
169.550,00 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
607,00 |
607,00 |
607,00 |
 |
Magnetometric ECM I |
1,00 |
5,00 |
216.600,00 |
216.600,00 |
28.837,56 |
| |
|
32,37 |
|
891.174,00 |
703.411,56 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Magnetometric ECM II |
1 |
5 m3 |
1.000.000,00 |
1.000.000,00 |
1.000.000,00 |
| |
| Manufacturing costs |
-978.980,00 |
-978.980,00 |
-791.217,56 |
| Profit |
21.020,00 |
21.020,00 |
208.782,44 |
| Profit per cost |
2 % |
2 % |
0 % |
|
