|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Ladar Sensor Cluster |
3,00 |
3,00 |
18.100,00 |
54.300,00 |
54.300,00 |
 |
Multispectral ECM I |
1,00 |
5,00 |
40.730,00 |
40.730,00 |
40.730,00 |
 |
Morphite |
8,00 |
0,08 |
18.900,00 |
151.200,00 |
151.200,00 |
 |
Gravimetric Sensor Cluster |
3,00 |
3,00 |
27.820,00 |
83.460,00 |
55.956,00 |
 |
Magnetometric Sensor Cluster |
3,00 |
3,00 |
18.670,00 |
56.010,00 |
56.010,00 |
 |
Transmitter |
11,00 |
8,25 |
10.040,00 |
110.440,00 |
110.440,00 |
 |
Radar Sensor Cluster |
3,00 |
3,00 |
20.150,00 |
60.450,00 |
57.240,00 |
 |
Miniature Electronics |
16,00 |
12,00 |
13.430,00 |
214.880,00 |
214.880,00 |
 |
Photon Microprocessor |
5,00 |
5,00 |
34.010,00 |
170.050,00 |
169.725,00 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
607,00 |
607,00 |
607,00 |
| |
|
42,37 |
|
942.127,00 |
911.088,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Multispectral ECM II |
1 |
5 m3 |
1.247.000,00 |
1.247.000,00 |
1.247.000,00 |
| |
| Manufacturing costs |
-1.030.664,00 |
-1.030.664,00 |
-999.625,00 |
| Profit |
216.336,00 |
216.336,00 |
247.375,00 |
| Profit per cost |
21 % |
21 % |
0 % |
|
