|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Morphite |
8,00 |
0,08 |
18.900,00 |
151.200,00 |
151.200,00 |
 |
Gravimetric Sensor Cluster |
8,00 |
8,00 |
27.820,00 |
222.560,00 |
149.216,00 |
 |
Transmitter |
11,00 |
8,25 |
10.480,00 |
115.280,00 |
115.280,00 |
 |
Miniature Electronics |
8,00 |
6,00 |
13.430,00 |
107.440,00 |
107.440,00 |
 |
Gravimetric ECM I |
1,00 |
5,00 |
48.850,00 |
48.850,00 |
30.380,40 |
 |
Quantum Microprocessor |
5,00 |
5,00 |
59.890,00 |
299.450,00 |
215.386,00 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
607,00 |
607,00 |
607,00 |
| |
|
32,37 |
|
945.387,00 |
769.509,40 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Gravimetric ECM II |
1 |
5 m3 |
1.112.000,00 |
1.112.000,00 |
1.112.000,00 |
| |
| Manufacturing costs |
-1.033.924,00 |
-1.033.924,00 |
-858.046,40 |
| Profit |
78.076,00 |
78.076,00 |
253.953,60 |
| Profit per cost |
8 % |
8 % |
0 % |
|
