|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Radar ECM I |
1,00 |
5,00 |
54.940,00 |
54.940,00 |
30.380,40 |
 |
Morphite |
8,00 |
0,08 |
18.900,00 |
151.200,00 |
151.200,00 |
 |
Transmitter |
11,00 |
8,25 |
10.480,00 |
115.280,00 |
115.280,00 |
 |
Radar Sensor Cluster |
8,00 |
8,00 |
20.150,00 |
161.200,00 |
152.640,00 |
 |
Miniature Electronics |
8,00 |
6,00 |
13.430,00 |
107.440,00 |
107.440,00 |
 |
Nanoelectrical Microprocessor |
5,00 |
5,00 |
49.120,00 |
245.600,00 |
202.791,00 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
607,00 |
607,00 |
607,00 |
| |
|
32,37 |
|
836.267,00 |
760.338,40 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Radar ECM II |
1 |
5 m3 |
1.054.000,00 |
1.054.000,00 |
1.054.000,00 |
| |
| Manufacturing costs |
-924.804,00 |
-924.804,00 |
-848.875,40 |
| Profit |
129.196,00 |
129.196,00 |
205.124,60 |
| Profit per cost |
14 % |
14 % |
0 % |
|
