|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Morphite |
5,00 |
0,05 |
19.450,00 |
97.250,00 |
97.250,00 |
 |
Guidance Systems |
5,00 |
15,00 |
79.410,00 |
397.050,00 |
397.050,00 |
 |
Bouncer I |
1,00 |
25,00 |
302.500,00 |
302.500,00 |
200.822,98 |
 |
Robotics |
5,00 |
15,00 |
84.350,00 |
421.750,00 |
421.750,00 |
 |
R.A.M.- Robotics |
1,00 |
0,04 |
697,00 |
697,00 |
697,00 |
 |
Thermonuclear Trigger Unit |
3,00 |
3,00 |
19.650,00 |
58.950,00 |
46.871,16 |
| |
|
58,09 |
|
1.278.197,00 |
1.164.441,14 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Bouncer II |
1 |
25 m3 |
1.489.000,00 |
1.489.000,00 |
1.489.000,00 |
| |
| Manufacturing costs |
-1.412.853,00 |
-1.412.853,00 |
-1.299.097,14 |
| Profit |
76.147,00 |
76.147,00 |
189.902,86 |
| Profit per cost |
5 % |
5 % |
0 % |
|
