|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Morphite |
14,00 |
0,14 |
19.460,00 |
272.440,00 |
272.440,00 |
 |
220mm Vulcan AutoCannon I |
1,00 |
10,00 |
121.900,00 |
121.900,00 |
96.411,18 |
 |
Thermonuclear Trigger Unit |
14,00 |
14,00 |
19.400,00 |
271.600,00 |
218.774,08 |
 |
Robotics |
5,00 |
15,00 |
84.000,00 |
420.000,00 |
420.000,00 |
 |
R.A.M.- Weapon Tech |
1,00 |
0,04 |
809,90 |
809,90 |
809,90 |
| |
|
39,18 |
|
1.086.749,90 |
1.008.435,16 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| 220mm Vulcan AutoCannon II |
1 |
10 m3 |
1.365.000,00 |
1.365.000,00 |
1.365.000,00 |
| |
| Manufacturing costs |
-1.142.159,70 |
-1.142.159,70 |
-1.063.844,96 |
| Profit |
222.840,30 |
222.840,30 |
301.155,04 |
| Profit per cost |
20 % |
20 % |
0 % |
|