|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Morphite |
31,00 |
0,31 |
19.450,00 |
602.950,00 |
602.950,00 |
 |
800mm Repeating Cannon I |
1,00 |
25,00 |
1.720.000,00 |
1.720.000,00 |
1.391.760,69 |
 |
Robotics |
5,00 |
15,00 |
84.350,00 |
421.750,00 |
421.750,00 |
 |
Thermonuclear Trigger Unit |
30,00 |
30,00 |
19.650,00 |
589.500,00 |
468.711,60 |
 |
R.A.M.- Weapon Tech |
1,00 |
0,04 |
809,90 |
809,90 |
809,90 |
| |
|
70,35 |
|
3.335.009,90 |
2.885.982,19 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| 800mm Repeating Cannon II |
1 |
20 m3 |
4.182.000,00 |
4.182.000,00 |
4.182.000,00 |
| |
| Manufacturing costs |
-3.417.480,30 |
-3.417.480,30 |
-2.968.452,59 |
| Profit |
764.519,70 |
764.519,70 |
1.213.547,41 |
| Profit per cost |
22 % |
22 % |
0 % |
|
