|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Emergent Neurovisual Interface |
2,00 |
40,00 |
27.440.000,00 |
54.880.000,00 |
45.027.246,00 |
 |
Neurovisual Output Analyzer |
2,00 |
10,00 |
10.790.000,00 |
21.580.000,00 |
17.118.098,40 |
 |
Fulleroferrocene Power Conduits |
3,00 |
15,00 |
2.652.000,00 |
7.956.000,00 |
6.610.212,90 |
 |
Fullerene Intercalated Sheets |
8,00 |
40,00 |
11.410.000,00 |
91.280.000,00 |
80.019.697,60 |
 |
Electromechanical Interface Nexus |
8,00 |
80,00 |
867.900,00 |
6.943.200,00 |
4.209.501,60 |
 |
Superconducting Magnetometric Amplifier |
11,00 |
55,00 |
3.898.000,00 |
42.878.000,00 |
11.364.364,00 |
 |
R.A.M.- Starship Tech |
14,00 |
0,56 |
649,60 |
9.094,40 |
9.094,40 |
 |
Metallofullerene Plating |
15,00 |
75,00 |
199.900,00 |
2.998.500,00 |
1.121.301,00 |
 |
Nanowire Composites |
19,00 |
95,00 |
50.990,00 |
968.810,00 |
814.087,30 |
| |
|
410,56 |
|
229.493.604,40 |
166.293.603,20 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Proteus |
1 |
115000 m3 |
239.200.000,00 |
239.200.000,00 |
239.200.000,00 |
| |
| Manufacturing costs |
-229.576.228,40 |
-229.576.228,40 |
-166.376.227,20 |
| Profit |
9.623.771,60 |
9.623.771,60 |
72.823.772,80 |
| Profit per cost |
4 % |
4 % |
0 % |
|