|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Emergent Neurovisual Interface |
2,00 |
40,00 |
26.970.000,00 |
53.940.000,00 |
46.483.334,00 |
 |
Neurovisual Output Analyzer |
2,00 |
10,00 |
10.620.000,00 |
21.240.000,00 |
18.883.080,80 |
 |
Fulleroferrocene Power Conduits |
3,00 |
15,00 |
2.654.000,00 |
7.962.000,00 |
6.659.580,60 |
 |
Fullerene Intercalated Sheets |
8,00 |
40,00 |
11.830.000,00 |
94.640.000,00 |
80.252.572,80 |
 |
Electromechanical Interface Nexus |
8,00 |
80,00 |
864.000,00 |
6.912.000,00 |
4.126.288,00 |
 |
Superconducting Ladar Amplifier |
11,00 |
55,00 |
1.902.000,00 |
20.922.000,00 |
19.563.225,00 |
 |
R.A.M.- Starship Tech |
14,00 |
0,56 |
627,20 |
8.780,80 |
8.780,80 |
 |
Metallofullerene Plating |
15,00 |
75,00 |
300.000,00 |
4.500.000,00 |
1.084.008,00 |
 |
Nanowire Composites |
19,00 |
95,00 |
0,00 |
0,00 |
0,00 |
| |
|
410,56 |
|
210.124.780,80 |
177.060.870,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Loki |
1 |
80000 m3 |
247.200.000,00 |
247.200.000,00 |
247.200.000,00 |
| |
| Manufacturing costs |
-210.205.132,80 |
-210.205.132,80 |
-177.141.222,00 |
| Profit |
36.994.867,20 |
36.994.867,20 |
70.058.778,00 |
| Profit per cost |
18 % |
18 % |
0 % |
|
