|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Laser Focusing Crystals |
31,00 |
31,00 |
21.600,00 |
669.600,00 |
542.795,12 |
 |
Morphite |
32,00 |
0,32 |
22.920,00 |
733.440,00 |
733.440,00 |
 |
Mega Beam Laser I |
1,00 |
50,00 |
3.776.000,00 |
3.776.000,00 |
1.638.916,70 |
 |
Robotics |
13,00 |
39,00 |
83.980,00 |
1.091.740,00 |
1.091.740,00 |
 |
R.A.M.- Weapon Tech |
1,00 |
0,04 |
818,00 |
818,00 |
818,00 |
| |
|
120,36 |
|
6.271.598,00 |
4.007.709,82 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Mega Beam Laser II |
1 |
20 m3 |
5.972.000,00 |
5.972.000,00 |
5.972.000,00 |
| |
| Manufacturing costs |
-6.413.230,00 |
-6.413.230,00 |
-4.149.341,82 |
| Profit |
-441.230,00 |
-441.230,00 |
1.822.658,18 |
| Profit per cost |
-7 % |
-7 % |
0 % |
|
