|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Relic Analyzer I |
1,00 |
5,00 |
97.370,00 |
97.370,00 |
39.073,30 |
 |
Ladar Sensor Cluster |
5,00 |
5,00 |
18.140,00 |
90.700,00 |
90.700,00 |
 |
Transmitter |
11,00 |
8,25 |
10.590,00 |
116.490,00 |
116.490,00 |
 |
Miniature Electronics |
8,00 |
6,00 |
13.400,00 |
107.200,00 |
107.200,00 |
 |
Nanoelectrical Microprocessor |
5,00 |
5,00 |
49.570,00 |
247.850,00 |
206.654,50 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
604,00 |
604,00 |
604,00 |
| |
|
29,29 |
|
660.214,00 |
560.721,80 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Relic Analyzer II |
1 |
5 m3 |
934.600,00 |
934.600,00 |
934.600,00 |
| |
| Manufacturing costs |
-746.665,50 |
-746.665,50 |
-647.173,30 |
| Profit |
187.934,50 |
187.934,50 |
287.426,70 |
| Profit per cost |
25 % |
25 % |
0 % |
|
