|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Ladar Sensor Cluster |
5,00 |
5,00 |
18.140,00 |
90.700,00 |
90.700,00 |
 |
Transmitter |
11,00 |
8,25 |
10.590,00 |
116.490,00 |
116.490,00 |
 |
Miniature Electronics |
8,00 |
6,00 |
13.400,00 |
107.200,00 |
107.200,00 |
 |
Quantum Microprocessor |
5,00 |
5,00 |
46.110,00 |
230.550,00 |
211.140,50 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
604,00 |
604,00 |
604,00 |
 |
Data Analyzer I |
1,00 |
5,00 |
50.000,00 |
50.000,00 |
38.021,30 |
| |
|
29,29 |
|
595.544,00 |
564.155,80 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Data Analyzer II |
1 |
5 m3 |
876.300,00 |
876.300,00 |
876.300,00 |
| |
| Manufacturing costs |
-681.522,50 |
-681.522,50 |
-650.134,30 |
| Profit |
194.777,50 |
194.777,50 |
226.165,70 |
| Profit per cost |
29 % |
29 % |
0 % |
|
