|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Ladar Sensor Cluster |
5,00 |
5,00 |
25.200,00 |
126.000,00 |
112.275,00 |
 |
Transmitter |
11,00 |
8,25 |
11.700,00 |
128.700,00 |
128.700,00 |
 |
Miniature Electronics |
8,00 |
6,00 |
13.300,00 |
106.400,00 |
106.400,00 |
 |
Quantum Microprocessor |
5,00 |
5,00 |
47.250,00 |
236.250,00 |
221.580,25 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
1.181,00 |
1.181,00 |
1.181,00 |
 |
Data Analyzer I |
1,00 |
5,00 |
63.000,00 |
63.000,00 |
36.699,47 |
| |
|
29,29 |
|
661.531,00 |
606.835,72 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Data Analyzer II |
1 |
5 m3 |
994.900,00 |
994.900,00 |
994.900,00 |
| |
| Manufacturing costs |
-742.164,60 |
-742.164,60 |
-687.469,32 |
| Profit |
252.735,40 |
252.735,40 |
307.430,68 |
| Profit per cost |
34 % |
34 % |
0 % |
|
