|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Ladar Sensor Cluster |
5,00 |
5,00 |
28.080,00 |
140.400,00 |
112.135,00 |
 |
Transmitter |
11,00 |
8,25 |
11.990,00 |
131.890,00 |
131.890,00 |
 |
Miniature Electronics |
8,00 |
6,00 |
13.000,00 |
104.000,00 |
104.000,00 |
 |
Quantum Microprocessor |
5,00 |
5,00 |
59.990,00 |
299.950,00 |
274.810,00 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
1.229,00 |
1.229,00 |
1.229,00 |
 |
Data Analyzer I |
1,00 |
5,00 |
83.000,00 |
83.000,00 |
58.385,30 |
| |
|
29,29 |
|
760.469,00 |
682.449,30 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Data Analyzer II |
1 |
5 m3 |
1.973.000,00 |
1.973.000,00 |
1.973.000,00 |
| |
| Manufacturing costs |
-849.995,00 |
-849.995,00 |
-771.975,30 |
| Profit |
1.123.005,00 |
1.123.005,00 |
1.201.024,70 |
| Profit per cost |
132 % |
132 % |
0 % |
|
