|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Power Circuit |
87,00 |
0,87 |
252.600,00 |
21.976.200,00 |
21.976.200,00 |
 |
R.A.M.- Energy Tech |
1,00 |
0,04 |
699,90 |
699,90 |
699,90 |
 |
Logic Circuit |
100,00 |
1,00 |
1.898.000,00 |
189.800.000,00 |
189.800.000,00 |
 |
Capacitor Console |
27,00 |
0,27 |
241.500,00 |
6.520.500,00 |
6.520.500,00 |
| |
|
2,18 |
|
218.297.399,90 |
218.297.399,90 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Capital Capacitor Control Circuit II |
1 |
40 m3 |
274.300.000,00 |
274.300.000,00 |
274.300.000,00 |
| |
| Manufacturing costs |
-218.471.496,90 |
-218.471.496,90 |
-218.471.496,90 |
| Profit |
55.828.503,10 |
55.828.503,10 |
55.828.503,10 |
| Profit per cost |
26 % |
26 % |
0 % |
|
