|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Defective Current Pump |
451,00 |
4,51 |
20.210,00 |
9.114.710,00 |
9.114.710,00 |
 |
Fried Interface Circuit |
559,00 |
5,59 |
3.101,00 |
1.733.459,00 |
1.733.459,00 |
 |
Charred Micro Circuit |
392,00 |
3,92 |
310,10 |
121.559,20 |
121.559,20 |
| |
|
14,02 |
|
10.969.728,20 |
10.969.728,20 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Capital Energy Burst Aerator I |
1 |
40 m3 |
114.600.000,00 |
114.600.000,00 |
114.600.000,00 |
| |
| Manufacturing costs |
-10.969.728,20 |
-10.969.728,20 |
-10.969.728,20 |
| Profit |
103.630.271,80 |
103.630.271,80 |
103.630.271,80 |
| Profit per cost |
945 % |
945 % |
0 % |
|