|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Zydrine |
882,00 |
8,82 |
1.278,00 |
1.127.196,00 |
1.127.196,00 |
 |
Megacyte |
1.103,00 |
11,03 |
2.451,00 |
2.703.453,00 |
2.703.453,00 |
 |
Nocxium |
1.941,00 |
19,41 |
736,60 |
1.429.740,60 |
1.429.740,60 |
 |
Isogen |
13.230,00 |
132,30 |
184,80 |
2.444.904,00 |
2.444.904,00 |
 |
Mexallon |
44.100,00 |
441,00 |
50,03 |
2.206.323,00 |
2.206.323,00 |
 |
Pyerite |
97.020,00 |
970,20 |
17,67 |
1.714.343,40 |
1.714.343,40 |
 |
Tritanium |
454.230,00 |
4.542,30 |
3,60 |
1.635.228,00 |
1.635.228,00 |
| |
|
6.125,06 |
|
13.261.188,00 |
13.261.188,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Cyclops I |
1 |
1800 m3 |
11.750.000,00 |
11.750.000,00 |
11.750.000,00 |
| |
| Manufacturing costs |
-13.261.188,00 |
-13.261.188,00 |
-13.261.188,00 |
| Profit |
-1.511.188,00 |
-1.511.188,00 |
-1.511.188,00 |
| Profit per cost |
-11 % |
-11 % |
0 % |
|
