|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Warp Disruptor I |
1,00 |
5,00 |
115.100,00 |
115.100,00 |
59.362,58 |
 |
Morphite |
8,00 |
0,08 |
18.870,00 |
150.960,00 |
150.960,00 |
 |
Gravimetric Sensor Cluster |
6,00 |
6,00 |
27.840,00 |
167.040,00 |
111.912,00 |
 |
Transmitter |
14,00 |
10,50 |
10.040,00 |
140.560,00 |
140.560,00 |
 |
Miniature Electronics |
8,00 |
6,00 |
13.440,00 |
107.520,00 |
107.520,00 |
 |
Quantum Microprocessor |
5,00 |
5,00 |
59.940,00 |
299.700,00 |
215.386,00 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
607,00 |
607,00 |
607,00 |
| |
|
32,62 |
|
981.487,00 |
786.307,58 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Warp Disruptor II |
1 |
5 m3 |
1.101.000,00 |
1.101.000,00 |
1.101.000,00 |
| |
| Manufacturing costs |
-1.067.783,70 |
-1.067.783,70 |
-872.604,28 |
| Profit |
33.216,30 |
33.216,30 |
228.395,72 |
| Profit per cost |
3 % |
3 % |
0 % |
|
