|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Shattered Villard Wheel |
36,00 |
3,60 |
556.000,00 |
20.016.000,00 |
20.016.000,00 |
 |
Morphite |
101,00 |
1,01 |
20.390,00 |
2.059.390,00 |
2.059.390,00 |
 |
Gel-Matrix Biopaste |
547,00 |
1.641,00 |
110.000,00 |
60.170.000,00 |
60.170.000,00 |
 |
Cryoprotectant Solution |
479,00 |
1.437,00 |
120.600,00 |
57.767.400,00 |
57.767.400,00 |
| |
|
3.082,61 |
|
140.012.790,00 |
140.012.790,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| High-grade Ascendancy Beta |
1 |
1 m3 |
229.000.000,00 |
229.000.000,00 |
229.000.000,00 |
| |
| Manufacturing costs |
-140.012.790,00 |
-140.012.790,00 |
-140.012.790,00 |
| Profit |
88.987.210,00 |
88.987.210,00 |
88.987.210,00 |
| Profit per cost |
64 % |
64 % |
0 % |
|
