|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Shattered Villard Wheel |
36,00 |
3,60 |
437.000,00 |
15.732.000,00 |
15.732.000,00 |
 |
Morphite |
101,00 |
1,01 |
17.760,00 |
1.793.760,00 |
1.793.760,00 |
 |
Gel-Matrix Biopaste |
547,00 |
1.641,00 |
123.500,00 |
67.554.500,00 |
67.554.500,00 |
 |
Cryoprotectant Solution |
479,00 |
1.437,00 |
122.400,00 |
58.629.600,00 |
58.629.600,00 |
| |
|
3.082,61 |
|
143.709.860,00 |
143.709.860,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| High-grade Ascendancy Beta |
1 |
1 m3 |
221.700.000,00 |
221.700.000,00 |
221.700.000,00 |
| |
| Manufacturing costs |
-143.709.860,00 |
-143.709.860,00 |
-143.709.860,00 |
| Profit |
77.990.140,00 |
77.990.140,00 |
77.990.140,00 |
| Profit per cost |
54 % |
54 % |
0 % |
|
