|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Shattered Villard Wheel |
22,00 |
2,20 |
395.100,00 |
8.692.200,00 |
8.692.200,00 |
 |
Morphite |
61,00 |
0,61 |
36.700,00 |
2.238.700,00 |
2.238.700,00 |
 |
Gel-Matrix Biopaste |
329,00 |
987,00 |
134.100,00 |
44.118.900,00 |
44.118.900,00 |
 |
Cryoprotectant Solution |
288,00 |
864,00 |
132.500,00 |
38.160.000,00 |
38.160.000,00 |
| |
|
1.853,81 |
|
93.209.800,00 |
93.209.800,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Mid-grade Ascendancy Beta |
1 |
1 m3 |
169.100.000,00 |
169.100.000,00 |
169.100.000,00 |
| |
| Manufacturing costs |
-93.209.800,00 |
-93.209.800,00 |
-93.209.800,00 |
| Profit |
75.890.200,00 |
75.890.200,00 |
75.890.200,00 |
| Profit per cost |
81 % |
81 % |
0 % |
|
