|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Shattered Villard Wheel |
22,00 |
2,20 |
610.000,00 |
13.420.000,00 |
13.420.000,00 |
 |
Morphite |
61,00 |
0,61 |
21.260,00 |
1.296.860,00 |
1.296.860,00 |
 |
Gel-Matrix Biopaste |
329,00 |
987,00 |
119.500,00 |
39.315.500,00 |
39.315.500,00 |
 |
Cryoprotectant Solution |
288,00 |
864,00 |
131.300,00 |
37.814.400,00 |
37.814.400,00 |
| |
|
1.853,81 |
|
91.846.760,00 |
91.846.760,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Mid-grade Ascendancy Beta |
1 |
1 m3 |
154.900.000,00 |
154.900.000,00 |
154.900.000,00 |
| |
| Manufacturing costs |
-91.846.760,00 |
-91.846.760,00 |
-91.846.760,00 |
| Profit |
63.053.240,00 |
63.053.240,00 |
63.053.240,00 |
| Profit per cost |
69 % |
69 % |
0 % |
|
