|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Shattered Villard Wheel |
37,00 |
3,70 |
437.000,00 |
16.169.000,00 |
16.169.000,00 |
 |
Synthetic Synapses |
364,00 |
1.092,00 |
86.800,00 |
31.595.200,00 |
31.595.200,00 |
 |
Morphite |
98,00 |
0,98 |
17.760,00 |
1.740.480,00 |
1.740.480,00 |
 |
Gel-Matrix Biopaste |
323,00 |
969,00 |
123.500,00 |
39.890.500,00 |
39.890.500,00 |
 |
Cryoprotectant Solution |
346,00 |
1.038,00 |
122.400,00 |
42.350.400,00 |
42.350.400,00 |
| |
|
3.103,68 |
|
131.745.580,00 |
131.745.580,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Mid-grade Ascendancy Omega |
1 |
1 m3 |
143.600.000,00 |
143.600.000,00 |
143.600.000,00 |
| |
| Manufacturing costs |
-131.745.580,00 |
-131.745.580,00 |
-131.745.580,00 |
| Profit |
11.854.420,00 |
11.854.420,00 |
11.854.420,00 |
| Profit per cost |
9 % |
9 % |
0 % |
|