|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Small Remote Shield Booster I |
1,00 |
5,00 |
36.980,00 |
36.980,00 |
8.562,12 |
 |
Morphite |
1,00 |
0,01 |
18.900,00 |
18.900,00 |
18.900,00 |
 |
Transmitter |
3,00 |
2,25 |
10.480,00 |
31.440,00 |
31.440,00 |
 |
R.A.M.- Shield Tech |
1,00 |
0,04 |
527,00 |
527,00 |
527,00 |
 |
Linear Shield Emitter |
3,00 |
3,00 |
35.720,00 |
107.160,00 |
83.517,60 |
| |
|
10,30 |
|
195.007,00 |
142.946,72 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Small Remote Shield Booster II |
1 |
5 m3 |
397.800,00 |
397.800,00 |
397.800,00 |
| |
| Manufacturing costs |
-234.211,90 |
-234.211,90 |
-182.151,62 |
| Profit |
163.588,10 |
163.588,10 |
215.648,38 |
| Profit per cost |
70 % |
70 % |
0 % |
|
