|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Linear Shield Emitter |
11,00 |
11,00 |
35.720,00 |
392.920,00 |
306.231,20 |
 |
Morphite |
5,00 |
0,05 |
18.870,00 |
94.350,00 |
94.350,00 |
 |
Transmitter |
11,00 |
8,25 |
10.040,00 |
110.440,00 |
110.440,00 |
 |
Large Remote Shield Booster I |
1,00 |
25,00 |
74.000,00 |
74.000,00 |
67.980,42 |
 |
R.A.M.- Shield Tech |
1,00 |
0,04 |
527,00 |
527,00 |
527,00 |
| |
|
44,34 |
|
672.237,00 |
579.528,62 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Large Remote Shield Booster II |
1 |
25 m3 |
1.082.000,00 |
1.082.000,00 |
1.082.000,00 |
| |
| Manufacturing costs |
-797.017,80 |
-797.017,80 |
-704.309,42 |
| Profit |
284.982,20 |
284.982,20 |
377.690,58 |
| Profit per cost |
36 % |
36 % |
0 % |
|
