|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
607,00 |
607,00 |
607,00 |
 |
Guidance Disruptor I |
1,00 |
5,00 |
49.970,00 |
49.970,00 |
33.909,50 |
 |
Photon Microprocessor |
5,00 |
5,00 |
33.910,00 |
169.550,00 |
169.550,00 |
 |
Magnetometric Sensor Cluster |
6,00 |
6,00 |
17.560,00 |
105.360,00 |
105.360,00 |
 |
Transmitter |
8,00 |
6,00 |
9.667,00 |
77.336,00 |
77.336,00 |
 |
Morphite |
8,00 |
0,08 |
18.500,00 |
148.000,00 |
148.000,00 |
 |
Miniature Electronics |
13,00 |
9,75 |
13.370,00 |
173.810,00 |
173.810,00 |
| |
|
31,87 |
|
724.633,00 |
708.572,50 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Guidance Disruptor II |
1 |
5 m3 |
1.026.000,00 |
1.026.000,00 |
1.026.000,00 |
| |
| Manufacturing costs |
-812.439,00 |
-812.439,00 |
-796.378,50 |
| Profit |
213.561,00 |
213.561,00 |
229.621,50 |
| Profit per cost |
26 % |
26 % |
0 % |
|
