|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Heavy Warp Scrambler I |
1,00 |
100,00 |
41.990.000,00 |
41.990.000,00 |
33.194.716,03 |
 |
Gravimetric Sensor Cluster |
150,00 |
150,00 |
27.810,00 |
4.171.500,00 |
2.797.800,00 |
 |
Transmitter |
342,00 |
256,50 |
10.480,00 |
3.584.160,00 |
3.584.160,00 |
 |
Morphite |
485,00 |
4,85 |
18.920,00 |
9.176.200,00 |
9.176.200,00 |
 |
Quantum Microprocessor |
502,00 |
502,00 |
59.890,00 |
30.064.780,00 |
21.614.714,40 |
 |
Miniature Electronics |
711,00 |
533,25 |
13.430,00 |
9.548.730,00 |
9.548.730,00 |
| |
|
1.546,60 |
|
98.535.370,00 |
79.916.320,43 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Heavy Warp Scrambler II |
1 |
100 m3 |
114.800.000,00 |
114.800.000,00 |
114.800.000,00 |
| |
| Manufacturing costs |
-98.876.560,00 |
-98.876.560,00 |
-80.257.510,43 |
| Profit |
15.923.440,00 |
15.923.440,00 |
34.542.489,57 |
| Profit per cost |
16 % |
16 % |
0 % |
|
