|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Quad 800mm Repeating Cannon I |
1,00 |
4.000,00 |
87.840.000,00 |
87.840.000,00 |
59.408.632,84 |
 |
Precise Electronics |
19,00 |
0,02 |
977,00 |
18.563,00 |
18.563,00 |
 |
Precise Conductors |
38,00 |
0,04 |
115,10 |
4.373,80 |
4.373,80 |
 |
Precise Compounds |
38,00 |
0,04 |
0,00 |
0,00 |
0,00 |
| |
|
4.000,10 |
|
87.862.936,80 |
59.431.569,64 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Prototype Precise Quad 800mm Repeating Cannon |
1 |
4000 m3 |
74.000.000,00 |
74.000.000,00 |
74.000.000,00 |
| |
| Manufacturing costs |
-87.862.936,80 |
-87.862.936,80 |
-59.431.569,64 |
| Profit |
-13.862.936,80 |
-13.862.936,80 |
14.568.430,36 |
| Profit per cost |
-16 % |
-16 % |
0 % |
|
