|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Zydrine |
2,00 |
0,02 |
1.278,00 |
2.556,00 |
2.556,00 |
 |
Megacyte |
2,00 |
0,02 |
2.451,00 |
4.902,00 |
4.902,00 |
 |
Isogen |
3,00 |
0,03 |
184,80 |
554,40 |
554,40 |
 |
Nocxium |
3,00 |
0,03 |
736,60 |
2.209,80 |
2.209,80 |
 |
Pyerite |
4,00 |
0,04 |
17,67 |
70,68 |
70,68 |
| |
|
0,14 |
|
10.292,88 |
10.292,88 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| ECCM Script |
1 |
1 m3 |
22.330,00 |
22.330,00 |
22.330,00 |
| |
| Manufacturing costs |
-10.292,88 |
-10.292,88 |
-10.292,88 |
| Profit |
12.037,12 |
12.037,12 |
12.037,12 |
| Profit per cost |
117 % |
117 % |
0 % |
|
