|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Capital Shield Extender II |
1,00 |
4.000,00 |
162.900.000,00 |
162.900.000,00 |
108.375.796,61 |
 |
Compact Compounds |
8,00 |
0,01 |
877.100,00 |
7.016.800,00 |
7.016.800,00 |
 |
Restrained Compounds |
9,00 |
0,01 |
248.400,00 |
2.235.600,00 |
2.235.600,00 |
 |
Restrained Electronics |
33,00 |
0,03 |
20.000,00 |
660.000,00 |
660.000,00 |
 |
Restrained Conductors |
42,00 |
0,04 |
90.790,00 |
3.813.180,00 |
3.813.180,00 |
 |
Compact Conductors |
44,00 |
0,04 |
225.500,00 |
9.922.000,00 |
9.922.000,00 |
 |
Compact Electronics |
46,00 |
0,05 |
33.990,00 |
1.563.540,00 |
1.563.540,00 |
| |
|
4.000,18 |
|
188.111.120,00 |
133.586.916,61 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| True Sansha Capital Shield Extender |
1 |
4000 m3 |
594.600.000,00 |
594.600.000,00 |
594.600.000,00 |
| |
| Manufacturing costs |
-188.111.120,00 |
-188.111.120,00 |
-133.586.916,61 |
| Profit |
406.488.880,00 |
406.488.880,00 |
461.013.083,39 |
| Profit per cost |
216 % |
216 % |
0 % |
|
