|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Capital Shield Extender II |
1,00 |
4.000,00 |
244.400.000,00 |
244.400.000,00 |
158.933.840,48 |
 |
Compact Compounds |
8,00 |
0,01 |
599.000,00 |
4.792.000,00 |
4.792.000,00 |
 |
Restrained Compounds |
9,00 |
0,01 |
78.960,00 |
710.640,00 |
710.640,00 |
 |
Restrained Electronics |
33,00 |
0,03 |
4.800,00 |
158.400,00 |
158.400,00 |
 |
Restrained Conductors |
42,00 |
0,04 |
3.879,00 |
162.918,00 |
162.918,00 |
 |
Compact Conductors |
44,00 |
0,04 |
25.930,00 |
1.140.920,00 |
1.140.920,00 |
 |
Compact Electronics |
46,00 |
0,05 |
19.890,00 |
914.940,00 |
914.940,00 |
| |
|
4.000,18 |
|
252.279.818,00 |
166.813.658,48 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| True Sansha Capital Shield Extender |
1 |
4000 m3 |
596.100.000,00 |
596.100.000,00 |
596.100.000,00 |
| |
| Manufacturing costs |
-252.279.818,00 |
-252.279.818,00 |
-166.813.658,48 |
| Profit |
343.820.182,00 |
343.820.182,00 |
429.286.341,52 |
| Profit per cost |
136 % |
136 % |
0 % |
|
