|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Megacyte |
63,00 |
0,63 |
2.193,00 |
138.159,00 |
138.159,00 |
 |
Zydrine |
294,00 |
2,94 |
1.087,00 |
319.578,00 |
319.578,00 |
 |
Nocxium |
532,00 |
5,32 |
663,90 |
353.194,80 |
353.194,80 |
 |
Isogen |
28.486,00 |
284,86 |
179,50 |
5.113.237,00 |
5.113.237,00 |
 |
Pyerite |
203.349,00 |
2.033,49 |
17,09 |
3.475.234,41 |
3.475.234,41 |
 |
Mexallon |
330.029,00 |
3.300,29 |
50,00 |
16.501.450,00 |
16.501.450,00 |
 |
Tritanium |
602.990,00 |
6.029,90 |
3,74 |
2.255.182,60 |
2.255.182,60 |
| |
|
11.657,43 |
|
28.156.035,81 |
28.156.035,81 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| 25000mm Steel Plates I |
1 |
4000 m3 |
32.980.000,00 |
32.980.000,00 |
32.980.000,00 |
| |
| Manufacturing costs |
-28.156.035,81 |
-28.156.035,81 |
-28.156.035,81 |
| Profit |
4.823.964,19 |
4.823.964,19 |
4.823.964,19 |
| Profit per cost |
17 % |
17 % |
0 % |
|
