|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Laser Focusing Crystals |
11,00 |
11,00 |
19.470,00 |
214.170,00 |
181.159,00 |
 |
Morphite |
1,00 |
0,01 |
18.870,00 |
18.870,00 |
18.870,00 |
 |
Transmitter |
11,00 |
8,25 |
10.040,00 |
110.440,00 |
110.440,00 |
 |
R.A.M.- Energy Tech |
1,00 |
0,04 |
640,00 |
640,00 |
640,00 |
 |
Small Tractor Beam I |
1,00 |
50,00 |
2.050.000,00 |
2.050.000,00 |
1.820.534,86 |
| |
|
69,30 |
|
2.394.120,00 |
2.131.643,86 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Small Tractor Beam II |
1 |
50 m3 |
2.848.000,00 |
2.848.000,00 |
2.848.000,00 |
| |
| Manufacturing costs |
-2.421.107,10 |
-2.421.107,10 |
-2.158.630,96 |
| Profit |
426.892,90 |
426.892,90 |
689.369,04 |
| Profit per cost |
18 % |
18 % |
0 % |
|
