|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Laser Focusing Crystals |
100,00 |
100,00 |
19.630,00 |
1.963.000,00 |
1.656.832,00 |
 |
Morphite |
37,00 |
0,37 |
18.800,00 |
695.600,00 |
695.600,00 |
 |
Transmitter |
100,00 |
75,00 |
10.590,00 |
1.059.000,00 |
1.059.000,00 |
 |
Capital Tractor Beam I |
1,00 |
4.000,00 |
18.110.000,00 |
18.110.000,00 |
18.110.000,00 |
 |
R.A.M.- Energy Tech |
1,00 |
0,04 |
648,80 |
648,80 |
648,80 |
| |
|
4.175,41 |
|
21.828.248,80 |
21.522.080,80 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Capital Tractor Beam II |
1 |
4000 m3 |
24.000.000,00 |
24.000.000,00 |
24.000.000,00 |
| |
| Manufacturing costs |
-21.992.664,80 |
-21.992.664,80 |
-21.686.496,80 |
| Profit |
2.007.335,20 |
2.007.335,20 |
2.313.503,20 |
| Profit per cost |
9 % |
9 % |
0 % |
|
