|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Drone Damage Amplifier I |
1,00 |
5,00 |
61.090,00 |
61.090,00 |
48.285,44 |
 |
Morphite |
8,00 |
0,08 |
18.800,00 |
150.400,00 |
150.400,00 |
 |
Transmitter |
5,00 |
3,75 |
10.590,00 |
52.950,00 |
52.950,00 |
 |
Miniature Electronics |
5,00 |
3,75 |
13.400,00 |
67.000,00 |
67.000,00 |
 |
Photon Microprocessor |
8,00 |
8,00 |
34.370,00 |
274.960,00 |
274.960,00 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
604,00 |
604,00 |
604,00 |
| |
|
20,62 |
|
607.004,00 |
594.199,44 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Drone Damage Amplifier II |
1 |
5 m3 |
848.400,00 |
848.400,00 |
848.400,00 |
| |
| Manufacturing costs |
-693.864,00 |
-693.864,00 |
-681.059,44 |
| Profit |
154.536,00 |
154.536,00 |
167.340,56 |
| Profit per cost |
22 % |
22 % |
0 % |
|