|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Morphite |
8,00 |
0,08 |
18.870,00 |
150.960,00 |
150.960,00 |
 |
Gravimetric Sensor Cluster |
3,00 |
3,00 |
27.840,00 |
83.520,00 |
55.956,00 |
 |
Transmitter |
8,00 |
6,00 |
10.040,00 |
80.320,00 |
80.320,00 |
 |
Miniature Electronics |
14,00 |
10,50 |
13.440,00 |
188.160,00 |
188.160,00 |
 |
Quantum Microprocessor |
8,00 |
8,00 |
59.940,00 |
479.520,00 |
344.617,60 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
607,00 |
607,00 |
607,00 |
 |
Warp Scrambler I |
1,00 |
5,00 |
99.000,00 |
99.000,00 |
59.362,58 |
| |
|
32,62 |
|
1.082.087,00 |
879.983,18 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Warp Scrambler II |
1 |
5 m3 |
1.228.000,00 |
1.228.000,00 |
1.228.000,00 |
| |
| Manufacturing costs |
-1.168.383,70 |
-1.168.383,70 |
-966.279,88 |
| Profit |
59.616,30 |
59.616,30 |
261.720,12 |
| Profit per cost |
5 % |
5 % |
0 % |
|
