|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Standup XL-Set Structure and Component Manufacturing Efficiency I |
1,00 |
40,00 |
45.970.000.000,00 |
45.970.000.000,00 |
29.066.553.432,00 |
 |
Covert Research Tools |
265,00 |
26,50 |
466.900,00 |
123.728.500,00 |
123.728.500,00 |
| |
|
66,50 |
|
46.093.728.500,00 |
29.190.281.932,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Standup XL-Set Thukker Structure and Component Manufacturing Efficiency |
1 |
40 m3 |
43.900.000.000,00 |
43.900.000.000,00 |
43.900.000.000,00 |
| |
| Manufacturing costs |
-46.093.728.500,00 |
-46.093.728.500,00 |
-29.190.281.932,00 |
| Profit |
-2.193.728.500,00 |
-2.193.728.500,00 |
14.709.718.068,00 |
| Profit per cost |
-5 % |
-5 % |
0 % |
|