|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Fullerene Intercalated Sheets |
1,00 |
5,00 |
11.830.000,00 |
11.830.000,00 |
10.031.551,60 |
 |
Metallofullerene Plating |
1,00 |
5,00 |
300.000,00 |
300.000,00 |
72.267,20 |
 |
Neurovisual Output Analyzer |
1,00 |
5,00 |
10.620.000,00 |
10.620.000,00 |
9.441.500,40 |
 |
Nanowire Composites |
1,00 |
5,00 |
0,00 |
0,00 |
0,00 |
 |
Fulleroferrocene Power Conduits |
1,00 |
5,00 |
2.654.000,00 |
2.654.000,00 |
2.219.860,20 |
 |
Reinforced Metallofullerene Alloys |
7,00 |
70,00 |
999.000,00 |
6.993.000,00 |
6.468.210,00 |
| |
|
95,00 |
|
32.397.000,00 |
28.233.389,40 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Legion Defensive - Augmented Plating |
1 |
40 m3 |
35.470.000,00 |
35.470.000,00 |
35.470.000,00 |
| |
| Manufacturing costs |
-32.469.441,60 |
-32.469.441,60 |
-28.305.831,00 |
| Profit |
3.000.558,40 |
3.000.558,40 |
7.164.169,00 |
| Profit per cost |
9 % |
9 % |
0 % |
|